Ebix, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(in thousands, except for share amounts)
(Unaudited)
Three Months
Ended March 31,
2007 2006
--------- -------
Cash flows from operating activities:
Net income 1,962 1,135
Adjustments to reconcile net income to net cash
provided by (used in) operating activities:
Depreciation and amortization 627 314
Stock-based compensation 62 21
Restricted stock compensation 22 68
Provision for doubtful accounts - 7
Changes in assets and liabilities:
Accounts receivable (718) (390)
Other assets 152 (44)
Accounts payable and accrued expenses (32) (444)
Accrued payroll and related benefits (496) (773)
Deferred revenue 447 223
--------- -------
Net cash provided by operating activities 2,026 117
--------- -------
Cash flows from investing activities:
Investment in Finetre, net of cash acquired (15) -
Capital expenditures (148) (17)
--------- -------
Net cash used in investing activities (163) (17)
--------- -------
Cash flows from financing activities:
Proceeds from the exercise of stock options - 31
Payments of long term debt (477) (499)
--------- -------
Net cash used in financing activities (477) (468)
Effect of foreign exchange rates on cash 122 (119)
--------- -------
Net change in cash and cash equivalents 1,508 (487)
Cash and cash equivalents at the beginning of
the period 5,013 6,733
--------- -------
Cash and cash equivalents at the end of the
period $6,521 $6,246
--------- -------
Supplemental disclosures of cash flow information:
Interest paid $172 $-
Income taxes paid $242 $40 |