×

Your Browser Is Old

This website is best viewed in ie9+, Firefox, Google Chrome, Opera and on all latest browsers.

Ok

Financial Highlights

Cash Flow - Last 4 Quarters comparison

All Data in thousands below
  Quarter Ended, 31-Mar-23 Quarter Ended, 31-Dec-22 Quarter Ended, 30-Sep-22 Quarter Ended, 30-Jun-22
Cash flows from operating activities:        
Net income attributable to Ebix, Inc. $7,073 $ 68,188 $ 52,763 $37,312
Net income attributable to noncontrolling interest (944) (1,249 ) (1,504) (1.076)
Adjustments to reconcile net income to net cash provided by (used in) operating activities:        
Amortization and depreciation 5,016 15,178 11,619 7,785
Provision for doubtful accounts 435 (2,334 ) (3,698) (3,175)
Share-based compensation 644 5,360 4,034 2,717
Provision for deferred taxes, net of acquisitions and effects of currency translation (360) (11,104 ) (2,742) (2,815)
Unrealized foreign exchange (gain) loss     3,462 2,507
Amortization of capitalized software development costs 755 3,317 2,487 1,647
Amortization of right-of-use assets 1,120 4,294 —  
Increase (Reduction) of acquisition earnout     —  
Changes in current assets and liabilities, net of acquisitions:        
Accounts receivable (5,923) (10,866 ) (3,078) 2,025
Receivables from service providers 3,916 3,359 (11,371) (8,592)
Payables to service agents (279) 1,015 2,640 (1,154)
Other assets (12,544) (17,305 ) (6,658) (10,489)
Accounts payable and accrued expenses 6,746 18,545 (1,711) (9,469)
Accrued payroll and related benefits (633) (143 ) (2,929) (1,318)
Lease Liabilities (1,129) (3,951 ) (3,179) (264)
Reserve for potential uncertain income tax return positions   (2,071 ) 789 334
Liability – securities litigation settlement        
Other Liabilities 3,834 (1,456 ) (782) 3,503
Contract Liabilities 9,033 694 (316) 2,182
Net cash provided by operating activities 7,170 69,471 39,826 21,660
Cash flows from investing activities:        
Acquisitions, net of cash acquired        
Cash paid for Paul Merchants for 10% stake in MTSS and other investment        
Maturities of marketable securities, net (100) 8,567 11,856 (3,106)
Capitalized software development costs (900) (5,700 ) (4,552) 11,250
Capital expenditures (2,445) (7,465 ) (5,325) (1,705)
Net cash used in investing activities (3,445) (4,598 ) 1,979 6,439
Cash flows from financing activities:        
Proceeds from revolving line of credit        
Principal payments of term loan obligation (25,059) (42,594 ) (36,945) (31,297)
(Payments) proceeds of working capital facility, net (3,105) (10,913 )    
Repurchase of common stock        
Payments of financing lease obligations (47) (100 )   (48)
Principal payments of debt obligations (1,548)      
Other        
Proceeds from exercise of common stock options        
Forfeiture of certain shares to satisfy exercise costs and the recipients income tax obligations related to stock options exercised and restricted stock vested (24) (1,402 ) (150) (119)
Dividends Paid   (9,284 ) (6,963) (4,642)
Net cash used in financing activities (38,254) (63,218 ) (52,946) (43,141)
Effect of foreign exchange rates on cash 1,333 (7,104 ) (5,222) (4,806)
Net change in cash and cash equivalents (33,196) (5,449 ) (16,363) (19,848)
Cash and cash equivalents, and restricted cash at the beginning of the quarter 124,959 120,213 120,213 120,213
Cash and cash equivalents at the end of the period $91,763 $ 114,764 $ 103,850 $100,365
Supplemental disclosures of cash flow information:        

Interest paid

  $ 30,369 $ 24,118 $14,065

Income taxes paid

  $ 17,675 $ 14,430 $12,073
 
×

Your Browser Is Old

This website is best viewed in ie9+, Firefox, Google Chrome, Opera and on all latest browsers.

Ok