March 31, 2008 | December 31, 2007 | |
(Unaudited) | ||
ASSETS | ||
Current assets: | ||
Cash and cash equivalents | $ 13,565 | $ 49,466 |
Accounts receivable, less allowance of $176 and $146, respectively | 15,043 | 8,809 |
Other current assets | 1,220 | 1,130 |
Total current assets | 29,828 | 59,405 |
Property and equipment, net | 3,470 | 3,356 |
Goodwill | 81,312 | 36,408 |
Intangible assets, net | 2,022 | 2,023 |
Total assets | $ 126,895 | $ 108,510 |
LIABILITIES AND STOCKHOLDERS' EQUITY | ||
Current liabilities: | ||
Accounts payable and accrued expenses | 5,234 | 2,231 |
Accrued payroll and related benefits | 2,982 | 1,517 |
Short term debt | 19,945 | 15,650 |
Current portion of long term debt and capital lease obligations | 498 | 510 |
Deferred revenue | 6,802 | 5,645 |
Other current liabilities | 165 | 149 |
Total current liabilities | 35,626 | 25,702 |
Convertible debt | 20,000 | 20,000 |
Long term debt and capital lease obligation, less current portion | 5 | 486 |
Other liabilities | 2,531 | 1,477 |
Deferred Rent | 688 | 719 |
Total liabilities | 58,850 | 48,384 |
Stockholders' equity: | ||
Convertible Series D Preferred stock, $.10 par value, 500,000 shares authorized, no shares issued and outstanding | -- | -- |
Common stock, $.10 par value, 10,000,000 shares authorized, 3,428,913 issued and 3,420,023 outstanding at March 31, 2008 and 3,406,234 issued and 3,397,344 outstanding at December 31, 2007 | 334 | 337 |
Additional paid-in capital | 115,147 | 114,771 |
Treasury stock (8,890 shares repurchased as of March 31, 2008 and December 31, 2007) | (149) | (149) |
Accumulated deficit | (51,843) | (57,513) |
Accumulated other comprehensive income | 4,556 | 2,680 |
Total stockholders' equity | 68,045 | 60,126 |
Total liabilities and stockholders' equity | $ 126,895 | $ 108,510 |