Three Months | Ended March 31 | |
2008 | 2007 | |
Cash flows from operating activities: Net income | $ 5,670 | $ 1,962 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization | 819 | 627 |
Stock-based compensation | 13 | 62 |
Restricted stock compensation | 87 | 22 |
Provision for doubtful accounts | 30 | -- |
Changes in assets and liabilities: Accounts receivable | (4,559) | (718) |
Other assets | (64) | 152 |
Accounts payable and accrued expenses | 583 | (32) |
Accrued payroll and related benefits | 572 | (496) |
Deferred revenue | 494 | 447 |
Net cash provided by operating activities | 3,645 | 2,026 |
Cash flows from investing activities: | ||
Investment in Telstra eBusiness Services, net of cash acquired | (42,956) | -- |
Investment in Finetre, net of cash acquired | -- | (15) |
Deferred rent | (29) | -- |
Capital expenditures | (181) | (148) |
Net cash used in investing activities | (43,166) | (163) |
Cash flows from financing activities: Proceeds from line of credit | 4,295 | -- |
Proceeds from the exercise of the stock options | 271 | -- |
Payments for capital lease obligations | (2) | -- |
Principal payments of debt obligations | (493) | (477) |
Net cash provided/(used) in financing activities | 4,071 | (477) |
Effect of foreign exchange rates on cash | (451) | 122 |
Net change in cash and cash equivalents | (35,901) | 1,508 |
Cash and cash equivalents at the beginning of the period | 49,466 | 5,013 |
Cash and cash equivalents at the end of the period | $ 13,565 | $ 6,521 |
Supplemental disclosures of cash flow information: | ||
Interest paid | $ 221 | $ 172 |
Income taxes paid | $ 410 | $ 242 |