Six Months Ended | June 30, | |
2007 | 2006 | |
Cash flows from operating activities: | ||
Net income | $ 4,475 | $ 2,633 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization | 1,250 | 731 |
Stock-based compensation | 114 | 43 |
Restricted stock compensation | 58 | 90 |
Provision for doubtful accounts | 30 | 8 |
Changes in assets and liabilities: | ||
Accounts receivable | (1,737) | (1,577) |
Other assets | (247) | (3) |
Accounts payable and accrued expenses | (342) | (126) |
Accrued payroll and related benefits | (599) | (270) |
Deferred revenue | 766 | 35 |
Customer Deposits | 98 | -- |
Net cash provided by operating activities | 3,866 | 1,564 |
Cash flows from investing activities: | ||
Investment in Ebix Advantage | -- | (3,001) |
Deferred Rent | (5) | 233 |
Capital expenditures | (315) | (326) |
Net cash used in investing activities | (320) | (3,094) |
Cash flows from financing activities: | ||
Payments on line of credit | (10,000) | -- |
Proceeds from the issuance of common stock, net issuance costs | 13,275 | -- |
Payments of long term debt | (478) | -- |
Increase current portion of long term debt | 55 | -- |
Proceeds from the exercise of the stock options | 37 | 123 |
Repurchase of common stock | -- | (20) |
Capital leases | (2) | 14 |
Principal payments under debt obligations | -- | (500) |
Net cash used in financing activities | 2,887 | (383) |
Effect of foreign exchange rates on cash | 254 | (388) |
Net change in cash and cash equivalents | 6,687 | (2,301) |
Cash and cash equivalents at the beginning of the period | 5,013 | 6,733 |
Cash and cash equivalents at the end of the period | $ 11,700 | $ 4,432 |
Supplemental disclosures of cash flow information: | ||
Interest paid | $ 320 | $ - |
Income taxes paid | $ 431 | $ 228 |