|
June 30, | December 31, |
|
2012 | 2011 |
ASSETS | (Unaudited) | |
Current assets: |
|
|
Cash and cash equivalents | $ 25,313 | $ 23,696 |
Short-term investments | 1,458 | 1,505 |
Trade accounts receivable, less allowances
of $1,195 as of June 30, 2012 and $1,719 as of December 31, 2011 |
33,096 | 31,133 |
Deferred tax asset, net | 2,632 | 2,981 |
Other current assets | 6,102 | 4,502 |
Total current assets | 68,601 | 63,817 |
|
|
|
Property and equipment, net | 10,319 | 8,834 |
Goodwill | 320,238 | 259,218 |
Intangibles, net | 50,852 | 38,386 |
Indefinite-lived intangibles | 30,798 | 30,453 |
Deferred tax asset, net | 5,432 | 9,412 |
Other assets | 3,238 | 1,062 |
Total assets | $ 489,478 | $ 411,182 |
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
Current liabilities: |
|
|
Accounts payable and accrued liabilities | $ 21,927 | $ 18,719 |
Accrued payroll and related benefits | 5,517 | 5,034 |
Short term debt | 10,656 | 6,667 |
Current portion of long term debt and capital lease
obligations, net of discount of $49 and $0, respectively |
872 | 165 |
Deferred revenue | 18,060 | 16,460 |
Current deferred rent | 279 | 266 |
Other current liabilities | 117 | 2,468 |
Total current liabilities | 57,428 | 49,779 |
|
|
|
Revolving line of credit | 32,840 | 31,750 |
Long term debt and capital lease obligations, less
current portion, net of discount of $68 and $0, respectively |
36,380 | 8,468 |
Other liabilities | 4,313 | 3,803 |
Contingent liability for accrued earn-out
acquisition consideration |
15,066 | -- |
Put option liability | 1,114 | -- |
Deferred revenue | 130 | 328 |
Long term deferred rent | 1,586 | 939 |
Total liabilities | 148,857 | 95,067 |
|
|
|
Commitments and Contingencies, Note 5 |
|
|
|
|
|
Stockholders' equity: |
|
|
Preferred stock, $0.10 par value, 500,000 shares authorized,
no shares issued and outstanding at June 30, 2012 and December 31, 2011 |
-- | -- |
Common stock, $0.10 par value, 60,000,000 shares
authorized, 37,431,635 issued and 37,391,126 outstanding at June 30, 2012 and 36,418,385 issued and 36,377,876 outstanding at December 31, 2011 |
3,748 | 3,638 |
Additional paid-in capital | 176,836 | 179,518 |
Treasury stock (40,509 shares as of June 30, 2012
and December 31, 2011) |
(76) | (76) |
Retained earnings | 168,015 | 137,559 |
Accumulated other comprehensive income | (7,902) | (4,524) |
Total stockholders' equity | 340,621 | 316,115 |
Total liabilities and stockholders' equity | $ 489,478 | $ 411,182 |
|
|
|