Ebix, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets

(In thousands, except share amounts)

June 30, December 31,

2012 2011
ASSETS (Unaudited)  
Current assets:

Cash and cash equivalents $ 25,313 $ 23,696
Short-term investments 1,458 1,505
Trade accounts receivable, less allowances
of $1,195 as of June 30, 2012 and $1,719 as
of December 31, 2011
33,096 31,133
Deferred tax asset, net 2,632 2,981
Other current assets 6,102 4,502
Total current assets 68,601 63,817



Property and equipment, net 10,319 8,834
Goodwill 320,238 259,218
Intangibles, net 50,852 38,386
Indefinite-lived intangibles 30,798 30,453
Deferred tax asset, net 5,432 9,412
Other assets 3,238 1,062
Total assets $ 489,478 $ 411,182



LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:

Accounts payable and accrued liabilities $ 21,927 $ 18,719
Accrued payroll and related benefits 5,517 5,034
Short term debt 10,656 6,667
Current portion of long term debt and capital lease
obligations, net of discount of $49 and $0, respectively
872 165
Deferred revenue 18,060 16,460
Current deferred rent 279 266
Other current liabilities 117 2,468
Total current liabilities 57,428 49,779



Revolving line of credit 32,840 31,750
Long term debt and capital lease obligations, less
current portion, net of discount of $68 and $0, respectively
36,380 8,468
Other liabilities 4,313 3,803
Contingent liability for accrued earn-out
acquisition consideration
15,066 --
Put option liability 1,114 --
Deferred revenue 130 328
Long term deferred rent 1,586 939
Total liabilities 148,857 95,067



Commitments and Contingencies, Note 5




Stockholders' equity:

Preferred stock, $0.10 par value, 500,000 shares authorized,
no shares issued and outstanding at June 30, 2012
and December 31, 2011
-- --
Common stock, $0.10 par value, 60,000,000 shares
authorized, 37,431,635 issued and 37,391,126 outstanding
at June 30, 2012 and 36,418,385 issued and 36,377,876
outstanding at December 31, 2011
3,748 3,638
Additional paid-in capital 176,836 179,518
Treasury stock (40,509 shares as of June 30, 2012
and December 31, 2011)
(76) (76)
Retained earnings 168,015 137,559
Accumulated other comprehensive income (7,902) (4,524)
Total stockholders' equity 340,621 316,115
Total liabilities and stockholders' equity $ 489,478 $ 411,182



Investor Contacts

EBIX Inc
5 Concourse Parkway, Suite 3200, Atlanta, Georgia 30328
Ph: 678-281-2043 Fax: 678-281-2019
www.ebix.com
IR@ebix.com