Ebix, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
  Year Ended December 31,
  2021 2020 2019
  (In thousands)
Cash flows from operating activities:      
Net income attributable to Ebix, Inc. $ 68,188 $ 92,377 $ 96,720
Net loss attributable to noncontrolling interest (1,249 ) (3,550 (6,149
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 15,178 13,738 14,468
(Benefit) provision for doubtful accounts (2,334 ) 1,749 12,325
(Benefit) provision for deferred taxes, net of acquisitions and effects of currency translation (11,104 ) 5,114 (15,525 )
Unrealized foreign exchange losses 1,104
Amortization of right-of-use assets 4,294 6,100 7,144
Amortization of capitalized software development costs 3,317 3,367 2,696
Share-based compensation 5,360 4,792 3,397
Reduction of acquisition earn-out contingent liability (3,105 ) (16,543 )
Cash paid for acquisition earn-out (6,453 )
Intangible asset impairment 6,168
Changes in assets and liabilities, net of effects from acquisitions:      
Accounts receivable (10,866 ) 3,258 (22,977 )
Receivables from service providers 3,359 20,896 10,950
Payables to service agents 1,015 (6,915 ) (13,455 )
Other assets (17,305 ) (10,487 ) (8,351 )
Accounts payable and accrued expenses 18,545 (14,569 ) (19,624 )
Accrued payroll and related benefits (143 ) 2,100 (661 )
Lease liabilities (3,951 ) (5,700 ) (6,878 )
Reserve for potential uncertain income tax return positions (2,071 ) (95 )
Contract liabilities 694 3,680 (8,149 )
Other liabilities (1,456 ) (12,204 ) 30,396
Net cash provided by operating activities 69,471 100,356 60,793
Cash flows from investing activities:      
Cash paid for acquisitions, net of cash acquired (14,276 ) (105,466 )
Cash paid to Paul Merchants for 10% stake in MTSS combined business and other investment (5,348 )
Maturities (purchases) of unrestricted marketable securities, net 8,567 (20,964 ) 27,015
Capitalized software development costs (5,700 ) (4,229 ) (7,989 )
Capital expenditures (7,465 ) (5,337 ) (4,908 )
Net cash used in investing activities (4,598 ) (44,806 ) (96,696 )
Cash flows from financing activities:      
Proceeds from revolving line of credit, net 1,364 13,500
Principal payments of term loan obligation (42,594 ) (20,711 ) (15,063 )
Payments of short-term notes, net 6,450
Working capital facilities (10,913 ) (10,927 ) 19,079
Repurchase of common stock (12,952 )
Proceeds (payments) of short-term debt, net 1,075 (271 ) (686 )
Payments of finance lease obligations, net (100 ) (210 )
Proceeds from exercise of common stock options 636
Forfeiture of certain shares to satisfy exercise costs and the recipients income tax obligations related to stock options exercised and restricted stock vested (1,402 ) (2,589 ) (230 )
Dividend payments (9,284 ) (9,245 ) (9,193 )
Net cash (used in) provided by financing activities (63,218 ) (41,953 ) 905
Effect of foreign exchange rates on cash and cash equivalents (7,104 ) (4,753 ) (3,314 )
Net change in cash and cash equivalents, and restricted cash (5,449 ) 8,844 (38,312 )
Cash and cash equivalents, and restricted cash at the beginning of the year 120,213 111,369 149,681
Cash and cash equivalents, and restricted cash at the end of the year $ 114,764 $ 120,213 $ 111,369
Supplemental disclosures of cash flow information:      
Interest paid $ 30,369 $ 29,498 $ 41,143
Income taxes paid $ 17,675 $ 21,321 $ 24,041

Investor Contacts

EBIX Inc
1 Ebix Way, Johns Creek, Georgia 30097
Ph: 678-281-2027 Fax: 678-281-2019
IR@ebix.com
David Collins, Tanya Kamatu, Chris Eddy
Catalyst Global – 212-924-9800 or ebix@catalyst-ir.com